| Expense |
Cost |
ECW Balance |
| Loan |
$20,000 |
$20,000 |
| Wrestling Ring |
$6,700 |
$13,300 |
| Permits, etc. |
$5,000 |
$8,300 |
| Stereo System |
$800 |
$7,500 |
| Microphones |
$400 |
$7,100 |
| Camcorders |
$1,000 |
$6,100 |
| Chairs & Announcers Table |
$2,000 |
$4,100 |
| Advertising |
$500 |
$3,600 |
| Ticket Sales |
$490 |
$5,090 |
| Salaries Expense |
$941 |
$4,149 |
| Venue Expense |
$1,000 |
$3,149 |
| Weekly Expense (April 10-17* |
$2,000 |
$1,149 |
| Ticket Sales (April 10-17 |
$720 |
$1,869 |
| Weekly Expense (April 17-24 |
$1,869 |
$0 |
| Ticket Sales (April 17-24 |
$275 |
$275 |
| Kessler takes out another $10,000 loan |
$10,275 |
$10,275 |
| Weekly Expense (April 24 - May 1st) |
$2,000 |
$8,275 |
| Ticket Sales (April 24 to May 1st) |
$500 |
$8,750 |
| Weekly Expense (May 1st to May 8th) |
$2,000 |
$6,275 |
| Ticket Sales (May 1st to May 8th) |
$1,245 |
$7,520 |
| Weekly Expense (May 8th to May 15th) |
$2,000 |
$5,520 |
| Ticket Sales (May 8th to May 15th) |
$895 |
$6,415 |
| Weekly Expense (May 15th to May 22nd) |
$2,000 |
$4,415 |
| Ticket Sales (May 15th to May 22nd) |
$1,265 |
$5,680 |
| Weekly Expense (May 22nd to May 27th) |
$3,000 |
$2,680 |
| Purchase of ECW Title |
$500 |
$2,180 |
| Ticket Sales (May 22nd to May 27th) |
$12,310 |
$14,490 |
| Weekly Expense (May 27th to June 5th) |
$2,000 |
$12,490 |
| Purchase of ECW TV Title |
$500 |
$11,990 |
| Ticket Sales (May 27th to June 5th) |
$1,115 |
$13,105 |
| Company Expenses (June 5th - August 15th) |
$25,000 |
($11,895) |
| Ticket Sales (June 5th to August 15th) |
$55,528 |
$43,633 |
| Paying off Company debt |
$23,445 |
$20,188 |
| Weekly Expenses (8/15 - 8/21) |
$2,500 |
$17,688 |
| Ticket Sales & Merchandise Revenue |
$5,698 |
$23,386 |
|